Traditional Drywall Installation
-
Dismanteling & disposal of existing installation
-
Form outer perimeter walls (gyproc stud)
-
Live Room
-
Theater
-
Music Mix Room
-
ADR Studios & CTR (12)
-
Acoustic Doors (24)
-
Prelims @ 22,5%
-
Prov sum for supply and Installation of flooring to all non studio areas
-
raised floors in non studio areas
-
WC area refurbishment
-
General decoration
-
Kitchen Lounge fit out
-
Roof windows
-
Non-Fire rated glazed screen to office
-
Firecheck doors & frames (15)
-
Electric & Network*
-
Lighting *
-
HVAC *
-
Fire Alarm System *
-
Access Control *
-
Design Fees *
-
Project Management
-
Painter *
35.000€
140.000€
112.000€
205.000€
92.000€
640.000€
66.000€
308.000€
12.000€
36.000€
12.000€
25.000€
30.000€
12.000€
7.000€
18.000€
120.000€
45.000€
450.000€
35.000€
15.000€
95.000€
50.000€
20.000€
Total
2.580.000€
($2.763.000)
Budget calculation by Westwood Joinery Ltd
*) estimates (t.b.c.)
BOXY System Version A
-
Dismanteling & disposal of existing installation
-
Form outer perimeter walls (gyproc stud)
-
Live Room
-
Theater
-
Music Mix Room
-
ADR Studios & CTR (12)
-
Acoustic Doors (24)
-
Prelims @ 22,5%
-
Prov sum for supply and Installation of flooring to all non studio areas
-
raised floors in non studio areas
-
WC area refurbishment
-
General decoration
-
Kitchen Lounge fit out
-
Roof windows
-
Non-Fire rated glazed screen to office
-
Firecheck doors & frames (15)
-
Electric & Network *
-
Lighting (excl. Studios)
-
HVAC (excl. Studios) *
-
Fire Alarm System *
-
Access Control *
-
Design Fees *
-
Project Management
-
Painter *
Total
35.000€
30.000€
162.000€
420.000€
258.000€
1.056.000€
incl.
incl.
12.000€
36.000€
12.000€
25.000€
30.000€
12.000€
7.000€
18.000€
75.000€
25.000€
245.000€
35.000€
15.000€
incl.
50.000€
20.000€
2.578.000€
($2.761.000)
BOXY System Version B
5.000€
5.000€
148.000€
380.000€
232.000€
930.000€
incl.
incl.
12.000€
36.000€
12.000€
25.000€
30.000€
12.000€
7.000€
18.000€
75.000€
25.000€
245.000€
35.000€
15.000€
incl.
50.000€
20.000€
-
Dismanteling & disposal of existing installation
-
Form outer perimeter walls (gyproc stud)
-
Live Room
-
Theater
-
Music Mix Room
-
ADR Studios & CTR (12)
-
Acoustic Doors (24)
-
Prelims @ 22,5%
-
Prov sum for supply and Installation of flooring to all non studio areas
-
raised floors in non studio areas
-
WC area refurbishment
-
General decoration
-
Kitchen Lounge fit out
-
Roof windows
-
Non-Fire rated glazed screen to office
-
Firecheck doors & frames (15)
-
Electric & Network *
-
Lighting (excl. Studios)
-
HVAC (excl. Studios) *
-
Fire Alarm System *
-
Access Control *
-
Design Fees *
-
Project Management
-
Painter *
Total
2.317.000€
($2.482.000)